County Profile for Maui - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 13 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 13 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 119,173,159 Total Charges 986,563,194
Fixed Assets 173,915,879 Contract Allowance 606,507,163
Other Assets 2,782,540 Operating Revenue 380,056,031
Total Assets 295,871,578 Operating Expenses 504,166,612
Current Liabilities 88,230,899 Operating Margin -124,110,581
Long Term Liabilities 398,514,939 Other Income 103,844,749
Total Equity -190,874,260 Other Expense 12,188,388
Total Liabilities and Equity 295,871,578 Net Profit or Loss -32,454,220

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,180 Revenue per Bed $1,666,912 Revenue per Person $380,056,031
Net Margin per Discharge ($8,876) Net Margin per Bed ($544,345) Net Margin per Person ($124,110,581)
Net Profit per Discharge ($2,321) Net Profit per Bed ($142,343) Net Profit per Person ($32,454,220)
Net Fixed Assets per Discharge $12,438 Net Fixed Assets per Bed $762,789 Net Fixed Assets per Bed $173,915,879
Long Term Debt per Discharge $28,500 Long Term Debt per Bed $1,747,873 Long Term Debt per Person $398,514,939
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 525 Net Fixed Assets 465 Population Estimate 1,151
Total Revenue 441 Long Term Liabilities 168 Total Patient Discharges 470
Net Margin 3,232 Total Patient Beds 550
Net Profit or Loss 3,231

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 136,895,606 128,803,664 1.0628
31 Intensive Care Unit 35,452,950 43,925,673 0.8071
32 Coronary Care Unit 0 0
43 Nursery 3,575,792 5,297,225 0.6750
44 Skilled Nursing Care 35,488,724 26,281,655 1.3503
50 Operating Room 40,893,499 90,694,827 0.4509
51 Recovery Room 0 0
52 Labor and Delivery Room 5,398,207 13,474,763 0.4006

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,300,979 13 Nursing Administration 11,227,816
02,03 Captial Related - Movable Equipment 14,913,905 14 Central Services and Supply 1,858,593
04 Employee Benefits 18,199,407 15 Pharmacy 9,309,146
05 Administrative and General 81,649,660 16 Medical Records and Medical Library 4,565,538
06 Maintenance and Repairs 648,640 17 Social Services 2,171,027
07 Operation of Plant 22,954,542 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 8,919,838 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 9,614,562 20,21,22,23 Education Programs 0
Total General Service Cost Centers 201,333,653

County Profile for Maui - 2017